Equity Advisory

Are you looking for an honest, transparent and independent equity research and advisory? www.intelsense.in is run by Abhishek Basumallick for retail investors. Subscribe for long term wealth creation.

Saturday 22 October 2011

Astral Polyteknik - A Closer Look

Astral Poly Technik Ltd. (Astral) is a pioneer & market leader of CPVC pipes & fittings in India. Astral is a  licensee of Lubrizol, USA, to manufacture & market its world class plumbing products in  India.

GI  pipes were  in  existence  in  domestic  plumbing  industry  but  now  CPVC  pipes  are gaining ground as they don’t corrode over time which is a major concern with the GI pipes. Also, due to lighter weight, it’s easier to transport and install CPVC pipes. CPVC pipes also offer cost benefits as they are 20-25% cheaper than the GI pipes and have a  longer  life span of around 30-35 years compared to around 10-15 years for GI pipes. The strength of these CPVC pipes make them better substitutes of GI pipes for many residential and industrial applications.

Astral has an exclusive license to manufacture Lubrizol’s global top-seller Blazemaster FireSprinkler Systems, based on CPVC platform. The company has also picked up 85% stake in
Advance Adhesives Pvt. Ltd. to produce Cement Solvent (solution for joining pipes) via technology developed by global Adhesives major, IPS, USA. This has a good potential for Astral.

The advantage for Astral is that the raw material is restricted and not easily available. In addition, Lubrizol is in talks with Astral management to setup a joint venture in India. Astral is  aggressively expanding its capacity to meet the robust demand and is expected to more than double to 100,000 TPA by end of FY13 from the current capacity of 48400 TPA.

The company is also spreading its wings in Africa and has opened a manufacturing unit in Nairobi, Kenya.

The  Company  has  reputed  clientele  which  includes  major  construction  houses  like  Hiranandani Construction, Raheja Group, Tata Housing, Nagarjuna Construction, The Oberoi Group, Taj  Group  of  hotels, Le Meridian and  other major  clients  like NTPC,  TISCO,  Reliance  Industries,  Tata  Chemicals  etc.

FINANCIALS



FY11
FY10
FY09
FY08
FY07
Sales
436.76
304.52
204.99
144.53
104.46
Other Income
4.21
4.24
-4.78
4.68
1.44
Op Profit
53.29
42.01
29.42
20.7
13.39
EBDIT
57.5
46.25
24.64
25.38
14.83
PBT
41.54
33.63
15.85
19.42
10.75
PAT
33.6
28.03
14.19
17.08
9.11
EPS
14.95
24.94
12.63
15.2
8.11
Depreciation
10.72
8.6
6.17
3.26
2.2
Interest
4.59
4.84
5.31
2.69
1.88
Effective Interest Rate(%)
11.27%
11.98%
8.52%
8.39%
7.71%
Tax
7.95
5.57
1.65
2.34
1.65
Effective Tax rate (%)
19.14%
16.56%
10.41%
12.05%
15.35%

Dupont Analysis





OPM(%)
12.20%
13.80%
14.35%
14.32%
12.82%
NPM(%) -- (A)
7.69%
9.20%
6.92%
11.82%
8.72%
Asset turnover(avg) -- (B)
2.30
1.92
1.32
1.29
1.14
RoA(%)
17.73%
17.68%
9.15%
15.26%
9.91%
Financial Leverage -- ( C)
1.27
1.34
1.67
1.40
1.36
RoE(%) -- (=A*B*C)
22.58%
23.73%
15.30%
21.39%
13.48%






RoA(%)
17.73%
17.68%
9.15%
15.26%
9.91%

VALUATION
At the CMP of 198, the stock is trading at a PE of 13.24.

My conservative FY14 expected EPS is about 26. But, it is likely to do reasonably better as the new capacity comes online by FY13-14. If the capacity additions work out as planned, then EPS can be in the range of 30-32.

Expected price is around 330-360 in the next 2-3 years.

This is a stock with excellent long-term prospects and is good for buying.

Note: I am invested in this stock and investors need to do their own due diligence or refer to their investment advisor before making an investment decision.

Thursday 20 October 2011

eClerx - Good Company to watch out for

I have been looking at eClerx for sometime. The first thing to understand is that eclerx is not an IT company, so you cannot compare it with one. It is more of a BPO/KPO company. Let me explain briefly here:-

BPO is more or less synonymous with call-centers nowadays, but they may be involved in other areas like medical transcription, data entry operators, loan processing, claim processing etc.

KPO is higher up the value chain. They do more sophisticated work. Like patent processing, six sigma implemenations, process re-engineering, workflow redesign, market survey/research, data analytics, market intelligence, legal outsourcing and accounting.

The kind of people employed in these types of organizations are also different, as you can probably understand from the nature of work.

eClerx is somewhere in between the BPO-KPO continuum today and trying to move towards KPO. It is essentially a easy business and the only moat you have is your brand name and client list. eClerx is perhaps the only large listed KPO player in India. The others are Genpact & WNS. Margins are good and better than lower-end BPO business. Business is not as fickle or cost sensitive as pure call-centers. And the opportunity size is HUGE. For example, in US, every large law firm has 100s of para-legals or law clerks, people who are employed to look up references of past cases and provide supporting documents for an ongoing case. Now, that person need not sit in the US and the work can be done from India at maybe 1/5th the cost. This is just an example. same goes for technical analysis in equity markets.

The company has good numbers, good growth, good dividend payout. If they get their act together and can scale up, it can be a 25,000-50,000 cr company in 10-15 years from the current 2100 odd crores.

They have large clients but their top 5 concentration is pretty large, somewhere close to 85% for top 5 clients. For the IT/BPO industry that is very high risk. Companies like Patni actually got into trouble due to their over-reliance on a single customer. Here eClerx is a relatively new company so I think it would need some time to get more customers. This is one area of major risk. however, the management realizes this and is working to add new customers. Five new clients were added in this quarter. Total number of active clients
has increased to 50 currently.

FINANCIALS



FY11
FY10
FY09
FY08
FY07
Sales
341.91
257.02
197.09
116.98
79.54
Other Income
-5.13
-10.59
-4.23
6.48
5.79
Op Profit
148.8
98.79
79.04
47.75
37.9
EBDIT
143.67
88.2
74.81
54.23
43.89
PBT
134.77
81.35
67.54
49.53
39.86
PAT
118.56
72.59
60.64
43.91
39.67
EPS
41.09
38.14
32.04
23.27
391.83
Depreciation
8.9
6.85
7.23
4.44
3.21
Interest
0
0
0.04
0.26
0.62
Effective Interest Rate(%)
0.00%
0.00%
0.00%
0.00%
0.00%
Tax
16.21
8.76
6.91
5.62
0.27
Effective Tax rate (%)
12.03%
10.77%
10.23%
11.35%
0.68%
Dividend Yield
3.06%
2.38%
1.70%
1.15%
27.17%

Dupont Analysis





OPM(%)
43.52%
38.44%
40.10%
40.82%
47.65%
NPM(%) -- (A)
34.68%
28.24%
30.77%
37.54%
49.87%
Asset turnover(avg) -- (B)
1.46
1.29
1.19
0.86
2.71
RoA(%)
50.69%
36.38%
36.70%
32.22%
135.16%
Financial Leverage -- ( C)
1.00
1.00
1.00
1.00
1.00
RoE(%) -- (=A*B*C)
50.69%
36.38%
36.70%
32.22%
135.16%






RoA(%)
50.69%
36.38%
36.70%
32.22%
135.16%
RoCE(%)
68.27%
45.99%
47.65%
40.63%
150.44%

VALUATIONS
I have used PE ratio for valuing eClerx.

So, expecting Rs 49.3 as FY12 EPS and a PE band of 16 - 22, FY12 (Mar 2012) valuation is likely to be about Rs. 790 - 1090.

Similarly, with Rs. 59.17 as FY13 EPS and a PE band of 16 - 22, FY12 (Mar 2013) valuation is likely to be about Rs. 950 - 1300.

CONCLUSION
This is a good company but looks more or less fully valued at this time. Keep this in your watch list and accumulate for the long term whenever you find the market giving you an opportunity to buy it cheap.

Tuesday 18 October 2011

My Rules for Investing

I have been investing for a long time now. After reading a lot on the subject of investing, speculating and trying my hand at all forms like day-trading, swing trading, technical analysis, derivative trading and investing for the long term, I have come to realize that the last one suits my temperament the most and one in which I have actually made good returns.

I have also come to realize that investment discipline is critical for success. And for discipline, a strict set of rules to be followed is critical. These rules should help in deciding when and what to put your money in.  The rules would continue to evolve along with my personal and vicarious experience in the markets.

Here are my set of rules:

Rule 1: Focus your investments. Do not diversify unnecessarily.

Do not invest in more than 15 stocks in your portfolio. It is difficult to follow and track more than 15-20 stocks at a time. It is important to keep yourself focussed on your best investments.  To add a new stock to the portfolio, judge the relative ranking of current holdings and remove one. There may be slight temporary anomalies to this rule to protect paying taxes while selling. So, if a stock is to be held on for a few months more to save on capital gains tax, then the total stocks can go up for that period.

Rule 2: Be sure of the story and check back frequently to see if it is intact.

Be very clear as to why you are buying a stock. You should be able to explain your investment thesis to your mother/wife (I mean someone who is not very clued into stocks) in simple language. The more you understand the story, the greater your conviction.

Rule 3: Plan your sale.

Sell when the story is over, or
Sell when you reach your target price ahead of plan, or
Sell when the fundamentals deteriorate, or
Overall market prices are very high

Rule 4: Never buy or sell in one go.

It is important to stagger you buy and sell to average out price spikes. Also, rarely will you have the money to buy your required quantity in one go. Also, staggering while helps in most cases to get a better overall price. Similarly, while selling, specially, when your target price is reached, it is better to sell in stages.

Rule 5: Plan beforehand what you would do if the price goes down by 10-20% after you buy.

There are two options. 1) Buy more and 2) Stop loss. Make up your mind at the time of your initial investment what you want to do if the price goes down. If your conviction is high, buy more. If this was a dip-stick buy, then maybe cover your losses.

Q2FY12 Result Update: Sintex Industries

  • Sintex Industries has reported around 25.3% growth in sales. Net profits are down by 61.2%.
  • Growth was driven by both the plastics (25.9%) and textiles (20.2%) business divisions.
  • Operating margins have reduced from 18.6% to 17.7% due to higher raw material prices
  • Increase of 56.4% in interest costs
  • Net profits (without taking into account forex losses on outstanding FCCBs) increased by 23.3%
  • Current order book of the monolithic segment is 3,000 cr
  • The company commissioned a new plant in Chennai for custom moulding during this quarter. This is likely to help in revenue growth in the future.
  • Consolidated EPS for H1FY11 is Rs 4.9.

At the CMP of around Rs. 120, the stock is available at an attractive PE of about 7 (TTM EPS is about 17). The fundamentals of the company is robust with decent growth and a healthy order book. The major risk is the outstanding FCCB, which however seems to be priced into the stock at this time. Looks good for buying from a long term perspective.

FCCB
Sintex has $225mn of FCCBs outstanding having a conversion price of Rs. 246. These are due for conversion in March 2013. the FCCB money was raised to finance acquisitions and as there was no major acquisition by the company in FY10-11, only $60mn of the FCCB proceeds were utilised and the remaining $165mn lies in an escrow account at an overseas branch of State Bank of India, yielding a very low return and thus depressing the  return ratios.

If the FCCBs are redeemed, it would reduce the capital base,  leading to an improvement in
RoCE in FY13.
If the FCCBs are converted into equity, the company would have a better control on utilising  this money, including repayment of debt, and thereby reducing the capital base and improving the  return ratios.

The FCCB loss shown in the quarterly results are notional losses and does not have any negative cash flow implications.

Note: I am an investor and have a vested interest in Sintex. Please do your own due diligence before making a buy/sell decision.